Calculations

DUAL INCOME

Calculations

​ — Gold Coast 3 bedroom home with 2 bedroom unit

PURCHASE PRICE

$607,15​0

RENT

​$735 wk

​(yield 6.29%)

SCENARIO 1

Deposit

​20%

​Cashflow Positive

​$9,672 yr ($186 wk)

SCENARIO 2

Deposit

​$1,000

​Cashflow Positive

​$6,136 yr ($118 wk)

ASSUMPTIONS

Calculation based on; 80% finance (scenario 1) / 100% finance (scenario 2) @ 4.5% interest only and $85,000 annual income, with deposit and purchases expenses contributed by purchaser. Rental Income calculated on 2% vacancy rate. Cashflow projection is after tax.

​Calculations accurate as at May 2018. Property availability subject to change. Information and scenarios presented produced for illustration purposes and do not take into account your personal objectives or circumstances.

>